| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 405 071 € | - | - | - | - | - | - | 281 112 € | 123 959 € | 35 570 € | 35 396 € | 0 € | 1304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 689 € | 15 326 € | 36 363 € | - | 0 € | 36 363 € |
| 2024 | 451 505 € | - | - | - | - | - | - | 243 140 € | 208 365 € | 25 205 € | 37 020 € | 8682 € | 1015 € | 0 € | 0 € | 472 € | - | 0 € | - | - | 154 279 € | 32 101 € | 122 178 € | - | 0 € | 122 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 97 950 € | 0 € | 5771 € | 2762 € | 106 483 € | 0 € | 0 € | 10 000 € | 10 000 € | 116 483 € | - | 15 095 € | 0 € | 0 € | 101 388 € | 116 483 € | 116 483 € |
| 2024 | 134 763 € | 0 € | 3542 € | 2762 € | 141 067 € | 0 € | 0 € | 998 € | 998 € | 142 065 € | - | 17 041 € | 0 € | 0 € | 125 024 € | 142 065 € | 142 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 470 € | 33.5% | 33 760 € | 51 160 € | 42+20% |
| 2023 | 88 730 € | 25.9% | 31 390 € | 42 090 € | 35+9% |
| 2022 | 119 800 € | - | 34 410 € | 57 900 € | 32 |