| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 343 448 € | - | - | - | - | - | - | 263 138 € | 80 310 € | 0 € | 0 € | 0 € | 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 358 € | 0 € | 79 358 € | - | 0 € | 79 358 € |
| 2024 | 167 012 € | - | - | - | - | - | - | 164 952 € | 2060 € | 0 € | 0 € | 0 € | 11 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9320 € | 0 € | -9320 € | - | 0 € | -9320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 940 € | 0 € | 62 763 € | 0 € | 105 703 € | 0 € | 0 € | 13 545 € | 13 545 € | 119 248 € | - | 10 292 € | 0 € | 0 € | 108 956 € | 119 248 € | 119 248 € |
| 2024 | 27 638 € | 0 € | 1508 € | 19 321 € | 48 467 € | 0 € | 0 € | 17 985 € | 17 985 € | 66 452 € | - | 36 854 € | 0 € | 0 € | 29 598 € | 66 452 € | 66 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 790 € | 12.9% | 5480 € | 11 480 € | 20% |
| 2023 | 18 410 € | 186.8% | 4010 € | 8730 € | 20% |
| 2022 | 6420 € | - | 2560 € | 4920 € | 2 |