| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 314 € | - | - | - | - | - | - | 34 473 € | -17 159 € | 2310 € | 1042 € | 1157 € | 1060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 414 € | 0 € | -20 414 € | - | 0 € | -20 414 € |
| 2023 | 19 444 € | - | - | - | - | - | - | 27 971 € | -8527 € | 6783 € | 1625 € | 4 € | 1157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 088 € | 0 € | -18 088 € | - | 0 € | -18 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1248 € | 0 € | 10 233 € | 2106 € | 13 587 € | 0 € | 0 € | 20 966 € | 20 966 € | 34 553 € | - | 90 242 € | 0 € | 0 € | -55 689 € | 34 553 € | 34 553 € |
| 2023 | 1237 € | 0 € | 17 733 € | 2106 € | 21 076 € | 0 € | 0 € | 34 959 € | 34 959 € | 56 035 € | - | 91 310 € | 0 € | 0 € | -35 275 € | 56 035 € | 56 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 940 € | 200.0% | 60 € | 320 € | 10% |
| 2023 | -940 € | 91.8% | -1990 € | -3010 € | 10% |
| 2022 | -490 € | - | 0 € | 490 € | 1 |