| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 607 € | - | - | - | - | - | - | 39 557 € | 10 050 € | 1549 € | 3317 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5184 € | 0 € | 5184 € | - | 0 € | 5184 € |
| 2023 | 65 337 € | - | - | - | - | - | - | 61 719 € | 3618 € | 428 € | 2824 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 366 € | 0 € | 366 € | - | 0 € | 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5389 € | 0 € | 73 € | 28 612 € | 34 074 € | 0 € | 0 € | 0 € | 0 € | 34 074 € | - | 56 522 € | 0 € | 0 € | -22 448 € | 34 074 € | 34 074 € |
| 2023 | 10 759 € | 0 € | 73 € | 32 248 € | 43 080 € | 0 € | 0 € | 0 € | 0 € | 43 080 € | - | 70 712 € | 0 € | 0 € | -27 632 € | 43 080 € | 43 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9340 € | 6.3% | 770 € | 4190 € | 20% |
| 2023 | 8790 € | 59.2% | 1020 € | 5970 € | 20% |
| 2022 | 5520 € | - | 160 € | 3310 € | 2 |