| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 449 301 € | - | - | - | - | - | - | 1 153 042 € | 296 259 € | 286 552 € | 10 247 € | 9472 € | 1361 € | 0 € | 0 € | 417 € | - | 7299 € | - | - | 689 € | 296 € | 393 € | - | 0 € | 393 € |
| 2023 | 1 916 449 € | - | - | - | - | - | - | 1 386 235 € | 530 214 € | 262 931 € | 14 783 € | 26 254 € | 71 079 € | 0 € | 0 € | 0 € | - | 991 € | - | - | 206 684 € | 1826 € | 204 858 € | - | 0 € | 204 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 451 € | 0 € | 481 105 € | 21 246 € | 773 802 € | 0 € | 207 € | 245 047 € | 245 254 € | 1 019 056 € | - | 458 665 € | 101 938 € | 0 € | 458 453 € | 1 019 056 € | 1 019 056 € |
| 2023 | 232 995 € | 0 € | 648 361 € | 34 113 € | 915 469 € | 0 € | 0 € | 146 243 € | 146 243 € | 1 061 712 € | - | 529 885 € | 1267 € | 0 € | 530 560 € | 1 061 712 € | 1 061 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8740 € | 86.5% | 22 320 € | 55 730 € | 180% |
| 2023 | -64 810 € | 65.2% | 29 360 € | 50 250 € | 18+20% |
| 2022 | -39 220 € | - | 15 500 € | 33 160 € | 15 |