| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1166 € | - | - | - | - | - | - | 3744 € | -2578 € | 0 € | 0 € | 1307 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1271 € | 0 € | -1271 € | - | 0 € | -1271 € |
| 2023 | 2957 € | - | - | - | - | - | - | 2939 € | 18 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 € | 0 € | 18 € | - | 0 € | 18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6632 € | 0 € | 0 € | 466 € | 7098 € | 0 € | 0 € | 0 € | 0 € | 7098 € | - | 55 € | 0 € | 0 € | 7043 € | 7098 € | 7098 € |
| 2023 | 5736 € | 0 € | 0 € | 1081 € | 6817 € | 0 € | 0 € | 1633 € | 1633 € | 8450 € | - | 136 € | 0 € | 0 € | 8314 € | 8450 € | 8450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 40.0% | 10 € | 10 € | 10% |
| 2023 | 50 € | 72.2% | 20 € | 30 € | 10% |
| 2022 | 180 € | - | 50 € | 80 € | 1 |