| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 290 € | - | - | - | - | - | - | 45 585 € | -2295 € | 3845 € | 1777 € | 11 618 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3678 € | 0 € | 3678 € | - | 0 € | 3678 € |
| 2023 | 47 249 € | - | - | - | - | - | - | 49 133 € | -1884 € | 1808 € | 3236 € | 10 474 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3250 € | 0 € | 3250 € | - | 0 € | 3250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2549 € | 0 € | 3216 € | 1892 € | 7657 € | 0 € | 0 € | 129 € | 129 € | 7786 € | - | 36 565 € | 0 € | 0 € | -28 779 € | 7786 € | 7786 € |
| 2023 | 340 € | 0 € | 4061 € | 3946 € | 8347 € | 0 € | 0 € | 258 € | 258 € | 8605 € | - | 41 062 € | 0 € | 0 € | -32 457 € | 8605 € | 8605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6930 € | 36.8% | 1930 € | 3080 € | 20% |
| 2023 | 10 970 € | 20.7% | 3240 € | 4990 € | 20% |
| 2022 | 9090 € | - | 1830 € | 3130 € | 2 |