| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 409 682 € | - | - | - | - | - | - | 378 972 € | 30 710 € | 0 € | 19 273 € | 1316 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 750 € | 0 € | 12 750 € | - | 0 € | 12 750 € |
| 2020 | 514 987 € | - | - | - | - | - | - | 460 376 € | 54 611 € | 0 € | 18 807 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 804 € | 0 € | 35 804 € | - | 0 € | 35 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6452 € | 0 € | 4492 € | 330 € | 11 274 € | 0 € | 0 € | 7642 € | 7642 € | 18 916 € | - | 87 147 € | 0 € | 0 € | -68 231 € | 18 916 € | 18 916 € |
| 2020 | 105 874 € | 0 € | 1497 € | 1330 € | 108 701 € | 0 € | 0 € | 75 294 € | 75 294 € | 183 995 € | - | 57 765 € | 0 € | 0 € | 126 230 € | 183 995 € | 183 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6750 € | 80.0% | 1480 € | 170 € | - |
| 2022 | 33 790 € | - | 9060 € | 15 350 € | 8 |