| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 895 € | - | - | - | - | - | - | 61 141 € | 32 754 € | 162 € | 17 521 € | 1 € | 5202 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 9868 € | 0 € | 9868 € | - | 0 € | 9868 € |
| 2023 | 91 891 € | - | - | - | - | - | - | 68 215 € | 23 676 € | 246 € | 20 331 € | 0 € | 4208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1109 € | 0 € | -1109 € | - | 0 € | -1109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 274 € | 0 € | 2666 € | 69 € | 24 009 € | 0 € | 0 € | 3141 € | 3141 € | 27 150 € | - | 3140 € | 0 € | 0 € | 24 010 € | 27 150 € | 27 150 € |
| 2023 | 19 198 € | 0 € | 18 € | 3 € | 19 219 € | 0 € | 0 € | 2597 € | 2597 € | 21 816 € | - | 2178 € | 0 € | 0 € | 19 638 € | 21 816 € | 21 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 670 € | 25.8% | 2680 € | 8510 € | 30% |
| 2023 | 15 720 € | 119.6% | 3630 € | 8330 € | 30% |
| 2022 | 7160 € | - | 1580 € | 5930 € | 3 |