| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 056 € | - | - | - | - | - | - | 17 738 € | -5682 € | 0 € | 5 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5687 € | 0 € | -5687 € | - | 0 € | -5687 € |
| 2023 | 10 925 € | - | - | - | - | - | - | 16 343 € | -5418 € | 0 € | 76 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5494 € | 0 € | -5494 € | - | 0 € | -5494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 € | 0 € | 0 € | 0 € | 242 € | 0 € | 0 € | 0 € | 0 € | 242 € | - | 28 530 € | 0 € | 0 € | -28 288 € | 242 € | 242 € |
| 2023 | 163 € | 0 € | 0 € | 0 € | 163 € | 0 € | 0 € | 0 € | 0 € | 163 € | - | 22 764 € | 0 € | 0 € | -22 601 € | 163 € | 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4680 € | 18.5% | 1840 € | 2840 € | 10% |
| 2023 | 3950 € | 19.7% | 1440 € | 2500 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |