| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 380 183 € | - | - | - | - | - | - | 298 285 € | 81 898 € | 98 693 € | 8503 € | 117 430 € | 63 € | 0 € | 0 € | 0 € | - | 2949 € | - | - | 89 120 € | 0 € | 89 120 € | - | 0 € | 89 120 € |
| 2023 | 219 182 € | - | - | - | - | - | - | 230 694 € | -11 512 € | 111 335 € | 8351 € | 144 580 € | 30 € | 0 € | 0 € | 0 € | - | 3084 € | - | - | 10 268 € | 5000 € | 5268 € | - | 0 € | 5268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 403 € | 0 € | 16 846 € | 198 586 € | 233 835 € | 0 € | 0 € | 73 240 € | 73 240 € | 307 075 € | - | 92 527 € | 26 950 € | 0 € | 187 598 € | 307 075 € | 307 075 € |
| 2023 | 11 688 € | 0 € | 3563 € | 159 251 € | 174 502 € | 0 € | 0 € | 84 694 € | 84 694 € | 259 196 € | - | 122 969 € | 37 749 € | 0 € | 98 478 € | 259 196 € | 259 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 520 € | 9.8% | 6840 € | 9940 € | 2-50% |
| 2023 | 34 160 € | 50.7% | 7510 € | 11 880 € | 40% |
| 2022 | 22 670 € | - | 4430 € | 8240 € | 4 |