| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 744 € | 4991 € | 0 € | 288 € | 104 442 € | 96 408 € | 3922 € | - | - | - | - | - | 48 885 € | 0 € | 0 € | 0 € | - | 589 € | - | - | -31 223 € | 0 € | -31 223 € | - | 0 € | -31 223 € |
| 2023 | 243 115 € | 0 € | 0 € | 0 € | 145 045 € | 98 849 € | 4219 € | - | - | - | - | - | 45 535 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -50 554 € | 0 € | -50 554 € | - | 0 € | -50 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9455 € | 0 € | 15 203 € | 20 183 € | 44 841 € | 0 € | 0 € | 37 052 € | 37 052 € | 81 893 € | - | 376 887 € | 0 € | 0 € | -294 994 € | 81 893 € | 81 893 € |
| 2023 | 23 747 € | 0 € | 13 170 € | 15 309 € | 52 226 € | 0 € | 0 € | 37 750 € | 37 750 € | 89 976 € | - | 353 747 € | 0 € | 0 € | -263 771 € | 89 976 € | 89 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 980 € | 3.7% | 7980 € | 29 090 € | 11-8% |
| 2023 | 52 030 € | 24.8% | 8970 € | 29 420 € | 12+9% |
| 2022 | 41 700 € | - | 6880 € | 25 070 € | 11 |