| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 14 355 € | - | - | - | - | - | - | 0 € | 14 355 € | 0 € | 13 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 972 € | 3833 € | -2861 € | - | 0 € | -2861 € |
| 2020 | 36 017 € | - | - | - | - | - | - | 0 € | 36 017 € | 0 € | 30 531 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5486 € | 5403 € | 83 € | - | 0 € | 83 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 4172 € | 0 € | 0 € | -4171 € | 1 € | 1 € |
| 2020 | 3013 € | 0 € | 3608 € | 0 € | 6621 € | 0 € | 0 € | 0 € | 0 € | 6621 € | - | 7931 € | 0 € | 0 € | -1310 € | 6621 € | 6621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||