| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 132 € | - | - | - | - | - | - | 326 257 € | -11 125 € | 0 € | 13 128 € | 0 € | 4191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 444 € | 0 € | -28 444 € | - | 0 € | -28 444 € |
| 2023 | 462 859 € | - | - | - | - | - | - | 464 655 € | -1796 € | 0 € | 5227 € | 5000 € | 8261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 284 € | 0 € | -10 284 € | - | 0 € | -10 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 562 € | 0 € | 4325 € | 0 € | 4887 € | 0 € | 0 € | 65 452 € | 65 452 € | 70 339 € | - | 37 827 € | 0 € | 0 € | 32 512 € | 70 339 € | 70 339 € |
| 2023 | 5993 € | 0 € | 3584 € | 3267 € | 12 844 € | 0 € | 0 € | 81 815 € | 81 815 € | 94 659 € | - | 33 703 € | 0 € | 0 € | 60 956 € | 94 659 € | 94 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 440 € | 22.5% | 7350 € | 30 890 € | 14-22% |
| 2023 | 70 270 € | 38.5% | 10 230 € | 24 360 € | 18-25% |
| 2022 | 114 290 € | - | 18 250 € | 50 530 € | 24 |