| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6210 € | - | - | - | - | - | - | 4997 € | 1213 € | 3609 € | 90 € | 0 € | 0 € | 0 € | 0 € | 66 € | - | 0 € | - | - | -2420 € | 0 € | -2420 € | - | 0 € | -2420 € |
| 2024 | 22 017 € | - | - | - | - | - | - | 13 515 € | 8502 € | 11 499 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -3020 € | 0 € | -3020 € | - | 0 € | -3020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2103 € | 0 € | 0 € | 0 € | 2103 € | 0 € | 0 € | 0 € | 0 € | 2103 € | - | 241 € | 0 € | 0 € | 1862 € | 2103 € | 2103 € |
| 2024 | 4642 € | 0 € | 0 € | 0 € | 4642 € | 0 € | 0 € | 0 € | 0 € | 4642 € | - | 360 € | 0 € | 0 € | 4282 € | 4642 € | 4642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7350 € | 32.4% | 2760 € | 4590 € | 20% |
| 2023 | 5550 € | 30.5% | 2110 € | 3440 € | 20% |
| 2022 | 7980 € | - | 2230 € | 3710 € | 2 |