| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 270 € | - | - | - | - | - | - | 322 597 € | 22 673 € | 8439 € | 1607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 627 € | 0 € | 12 627 € | - | 0 € | 12 627 € |
| 2023 | 316 377 € | - | - | - | - | - | - | 310 599 € | 5778 € | 8835 € | 1553 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4610 € | 0 € | -4610 € | - | 0 € | -4610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 408 € | 0 € | 9562 € | 4942 € | 35 912 € | 0 € | 0 € | 6545 € | 6545 € | 42 457 € | - | 20 110 € | 0 € | 0 € | 22 347 € | 42 457 € | 42 457 € |
| 2023 | 18 021 € | 0 € | 6785 € | 3850 € | 28 656 € | 0 € | 0 € | 533 € | 533 € | 29 189 € | - | 19 469 € | 0 € | 0 € | 9720 € | 29 189 € | 29 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 520 € | 8.4% | 43 030 € | 78 430 € | 13+8% |
| 2023 | 112 110 € | 25.2% | 39 070 € | 72 980 € | 12+9% |
| 2022 | 89 520 € | - | 29 950 € | 59 520 € | 11 |