| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 518 € | - | - | - | - | - | - | 256 € | 262 € | 743 € | 3 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -484 € | 0 € | -484 € | - | 0 € | -484 € |
| 2023 | 11 161 € | - | - | - | - | - | - | 9512 € | 1649 € | 237 € | 145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1267 € | 0 € | 1267 € | - | 0 € | 1267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 1355 € | 0 € | 1410 € | 0 € | 0 € | 337 € | 337 € | 1747 € | - | 21 € | 0 € | 0 € | 1726 € | 1747 € | 1747 € |
| 2023 | 1040 € | 0 € | 1355 € | 0 € | 2395 € | 0 € | 0 € | 457 € | 457 € | 2852 € | - | 642 € | 0 € | 0 € | 2210 € | 2852 € | 2852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 52.9% | 180 € | 310 € | 10% |
| 2023 | 1040 € | 225.0% | 390 € | 640 € | 10% |
| 2022 | 320 € | - | 120 € | 190 € | 1 |