| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4524 € | 0 € | 0 € | 200 € | 4373 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 351 € | 0 € | 351 € | - | 0 € | 351 € |
| 2024 | 4056 € | 0 € | 0 € | 170 € | 5570 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1344 € | 0 € | -1344 € | - | 0 € | -1344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 766 € | 0 € | 200 € | 0 € | 966 € | 0 € | 0 € | 114 € | 114 € | 1080 € | - | 16 271 € | 0 € | 0 € | -15 191 € | 1080 € | 1080 € |
| 2024 | 470 € | 0 € | 753 € | 0 € | 1223 € | 0 € | 0 € | 114 € | 114 € | 1337 € | - | 16 879 € | 0 € | 0 € | -15 542 € | 1337 € | 1337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | 6.5% | 770 € | 670 € | 10% |
| 2023 | 1550 € | 4.7% | 0 € | 1550 € | 10% |
| 2022 | 1480 € | - | 0 € | 1480 € | 1 |