| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 775 € | - | - | - | - | - | - | 12 682 € | 2093 € | 0 € | 969 € | 0 € | 1011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 € | 0 € | 113 € | - | 0 € | 113 € |
| 2024 | 15 213 € | - | - | - | - | - | - | 12 637 € | 2576 € | 0 € | 986 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1590 € | 0 € | 1590 € | - | 0 € | 1590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5677 € | 0 € | 5754 € | 0 € | 11 431 € | 0 € | 0 € | 0 € | 0 € | 11 431 € | - | 2081 € | 0 € | 0 € | 9350 € | 11 431 € | 11 431 € |
| 2024 | 3806 € | 0 € | 1201 € | 0 € | 5007 € | 0 € | 0 € | 0 € | 0 € | 5007 € | - | 2041 € | 0 € | 0 € | 2966 € | 5007 € | 5007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7520 € | 22.3% | 1790 € | 3400 € | 10% |
| 2023 | 6150 € | 48.2% | 1420 € | 2700 € | 10% |
| 2022 | 11 870 € | - | 1400 € | 2570 € | 1 |