| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 336 € | - | - | - | - | - | - | 37 745 € | -4409 € | 0 € | 1014 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 240 € | - | - | -5663 € | 0 € | -5663 € | - | 0 € | -5663 € |
| 2023 | 58 957 € | - | - | - | - | - | - | 89 854 € | -30 897 € | 0 € | 122 € | 0 € | 0 € | 0 € | 0 € | 139 € | - | 341 € | - | - | -31 221 € | 50 € | -31 271 € | - | 0 € | -31 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 417 € | 0 € | 21 171 € | 0 € | 21 588 € | 0 € | 0 € | 620 € | 620 € | 22 208 € | - | 10 354 € | 0 € | 0 € | 11 854 € | 22 208 € | 22 208 € |
| 2023 | 903 € | 0 € | 35 782 € | 0 € | 36 685 € | 0 € | 0 € | 1661 € | 1661 € | 38 346 € | - | 20 829 € | 0 € | 0 € | 17 517 € | 38 346 € | 38 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5840 € | 1068.0% | 1470 € | 2880 € | 10% |
| 2023 | 500 € | 66.7% | 20 € | 20 € | 1 |
| 2022 | 1500 € | - | 40 € | 60 € | - |