| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 703 € | - | - | - | - | - | - | 77 140 € | 5563 € | 0 € | 6442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -879 € | 0 € | -879 € | - | 0 € | -879 € |
| 2023 | 84 728 € | - | - | - | - | - | - | 71 661 € | 13 067 € | 0 € | 6445 € | 21 744 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 366 € | 0 € | 28 366 € | - | 0 € | 28 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1515 € | 0 € | 10 484 € | 19 000 € | 30 999 € | 0 € | 0 € | 32 600 € | 32 600 € | 63 599 € | - | 26 905 € | 54 746 € | 0 € | -18 052 € | 63 599 € | 63 599 € |
| 2023 | 15 088 € | 0 € | 14 626 € | 30 825 € | 60 539 € | 0 € | 0 € | 7904 € | 7904 € | 68 443 € | - | 25 198 € | 57 122 € | 0 € | -13 877 € | 68 443 € | 68 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 880 € | 24.6% | 2400 € | 4120 € | 30% |
| 2023 | 17 090 € | 90.9% | 1540 € | 4720 € | 30% |
| 2022 | 8950 € | - | 1970 € | 3710 € | 3 |