| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 932 € | - | - | - | - | - | - | 303 379 € | 65 553 € | 82 287 € | 23 719 € | 16 535 € | 1806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 724 € | 160 € | -25 884 € | - | 0 € | -25 884 € |
| 2023 | 486 846 € | - | - | - | - | - | - | 359 489 € | 127 357 € | 97 705 € | 19 574 € | 13 754 € | 18 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5104 € | 0 € | 5104 € | - | 0 € | 5104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2496 € | 0 € | 35 318 € | 54 885 € | 92 699 € | 0 € | 0 € | 55 444 € | 55 444 € | 148 143 € | - | 72 020 € | 0 € | 0 € | 76 123 € | 148 143 € | 148 143 € |
| 2023 | 2084 € | 0 € | 24 598 € | 49 054 € | 75 736 € | 0 € | 0 € | 89 248 € | 89 248 € | 164 984 € | - | 62 977 € | 0 € | 0 € | 102 007 € | 164 984 € | 164 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 000 € | 30.9% | 10 470 € | 28 790 € | 8-47% |
| 2023 | 66 560 € | 1.3% | 18 600 € | 41 180 € | 15-29% |
| 2022 | 65 690 € | - | 19 650 € | 48 110 € | 21 |