| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 15 881 € | - | - | - | - | - | - | 0 € | 15 881 € | 15 300 € | 0 € | 0 € | 2000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1419 € | 0 € | -1419 € | - | 0 € | -1419 € |
| 2020 | 17 854 € | - | - | - | - | - | - | 0 € | 17 854 € | 0 € | 0 € | 0 € | 21 854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4000 € | 0 € | -4000 € | - | 0 € | -4000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4826 € | 0 € | 17 740 € | 0 € | 22 566 € | 0 € | 0 € | 23 900 € | 23 900 € | 46 466 € | - | 0 € | 0 € | 0 € | 46 466 € | 46 466 € | - |
| 2020 | 3233 € | 0 € | 15 821 € | 0 € | 19 054 € | 0 € | 0 € | 26 435 € | 26 435 € | 45 489 € | - | 444 € | 0 € | 0 € | 45 045 € | 45 489 € | 45 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||