| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 724 € | - | - | - | - | - | - | 33 881 € | -1157 € | 12 056 € | 1567 € | 5357 € | 7165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 588 € | 0 € | -16 588 € | - | 0 € | -16 588 € |
| 2023 | 46 384 € | - | - | - | - | - | - | 42 002 € | 4382 € | 10 786 € | 1828 € | 0 € | 6410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 642 € | 0 € | -14 642 € | - | 0 € | -14 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 5083 € | 9007 € | 14 095 € | 0 € | 0 € | 6957 € | 6957 € | 21 052 € | - | 34 047 € | 0 € | 0 € | -12 995 € | 21 052 € | 21 052 € |
| 2023 | 2408 € | 0 € | 4913 € | 14 192 € | 21 513 € | 0 € | 0 € | 5925 € | 5925 € | 27 438 € | - | 23 845 € | 0 € | 0 € | 3593 € | 27 438 € | 27 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 45.3% | 1470 € | 2410 € | 10% |
| 2023 | 6310 € | 1.9% | 1500 € | 2470 € | 10% |
| 2022 | 6430 € | - | 990 € | 1780 € | 1 |