| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 984 € | - | - | - | - | - | - | 92 894 € | 19 090 € | 0 € | 0 € | 1829 € | 11 540 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 9371 € | 0 € | 9371 € | - | 0 € | 9371 € |
| 2024 | 51 696 € | - | - | - | - | - | - | 59 251 € | -7555 € | 0 € | 0 € | 673 € | 9204 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -16 092 € | 0 € | -16 092 € | - | 0 € | -16 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 379 € | 0 € | 9419 € | 0 € | 51 798 € | 0 € | 0 € | 10 483 € | 10 483 € | 62 281 € | - | 8087 € | 0 € | 0 € | 54 194 € | 62 281 € | 62 281 € |
| 2024 | 31 894 € | 0 € | 178 € | 2466 € | 34 538 € | 0 € | 0 € | 14 026 € | 14 026 € | 48 564 € | - | 1415 € | 2325 € | 0 € | 44 824 € | 48 564 € | 48 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 121.0% | 1450 € | 4410 € | 2-33% |
| 2023 | -620 € | 116.2% | 1090 € | 3850 € | 30% |
| 2022 | 3820 € | - | 1670 € | 4330 € | 3 |