| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 525 € | - | - | - | - | - | - | 268 € | 11 257 € | 0 € | 8643 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2614 € | 0 € | 2614 € | - | 0 € | 2614 € |
| 2024 | 11 265 € | - | - | - | - | - | - | 1212 € | 10 053 € | 0 € | 8511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1542 € | 0 € | 1542 € | - | 0 € | 1542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 214 € | 0 € | 1969 € | 0 € | 2183 € | 0 € | 0 € | 0 € | 0 € | 2183 € | - | 6414 € | 0 € | 0 € | -4231 € | 2183 € | 2183 € |
| 2024 | 1505 € | 0 € | 55 € | 0 € | 1560 € | 0 € | 0 € | 0 € | 0 € | 1560 € | - | 8405 € | 0 € | 0 € | -6845 € | 1560 € | 1560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 12.1% | 150 € | 4770 € | 1-50% |
| 2023 | 3730 € | 2.2% | 90 € | 4190 € | 20% |
| 2022 | 3650 € | - | 1480 € | 2980 € | 2 |