| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 053 € | - | - | - | - | - | - | 198 892 € | -6839 € | 281 € | 1637 € | 3389 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5368 € | 0 € | -5368 € | - | 0 € | -5368 € |
| 2023 | 151 476 € | - | - | - | - | - | - | 163 316 € | -11 840 € | 342 € | 2682 € | 1644 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 220 € | 0 € | -13 220 € | - | 0 € | -13 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2666 € | 0 € | 26 546 € | 33 225 € | 62 437 € | 0 € | 0 € | 10 330 € | 10 330 € | 72 767 € | - | 166 173 € | 0 € | 0 € | -93 406 € | 72 767 € | 72 767 € |
| 2023 | 1462 € | 0 € | 8778 € | 35 088 € | 45 328 € | 0 € | 0 € | 11 596 € | 11 596 € | 56 924 € | - | 144 962 € | 0 € | 0 € | -88 038 € | 56 924 € | 56 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 750 € | 211.9% | 6970 € | 17 620 € | 40% |
| 2023 | 10 500 € | 25.0% | 4580 € | 10 080 € | 40% |
| 2022 | 14 000 € | - | 3490 € | 8430 € | 4 |