| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 518 694 € | - | - | - | - | - | - | 286 791 € | 231 903 € | 23 822 € | 146 076 € | 52 695 € | 21 699 € | 0 € | 0 € | 0 € | - | 5746 € | - | - | 87 255 € | 0 € | 87 255 € | - | 0 € | 87 255 € |
| 2023 | 427 093 € | - | - | - | - | - | - | 266 259 € | 160 834 € | 15 398 € | 111 480 € | 1833 € | 8778 € | 0 € | 0 € | 0 € | - | 2481 € | - | - | 24 530 € | 0 € | 24 530 € | - | 0 € | 24 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 410 € | 0 € | 98 429 € | 3796 € | 135 635 € | 0 € | 0 € | 231 810 € | 231 810 € | 367 445 € | - | 100 092 € | 66 532 € | 0 € | 200 821 € | 367 445 € | 367 445 € |
| 2023 | 36 506 € | 0 € | 32 821 € | 5423 € | 74 750 € | 0 € | 0 € | 196 195 € | 196 195 € | 270 945 € | - | 69 794 € | 27 436 € | 0 € | 173 715 € | 270 945 € | 270 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 270 € | 3.9% | 26 960 € | 52 250 € | 100% |
| 2023 | 142 780 € | 6.0% | 28 820 € | 51 380 € | 100% |
| 2022 | 134 640 € | - | 28 980 € | 54 930 € | 10 |