| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 597 119 € | - | - | - | - | - | - | 488 851 € | 108 268 € | 104 900 € | 14 200 € | 0 € | 3450 € | 0 € | 0 € | 0 € | - | 1300 € | - | - | -15 582 € | 0 € | -15 582 € | - | 0 € | -15 582 € |
| 2020 | 777 187 € | - | - | - | - | - | - | 651 819 € | 125 368 € | 109 514 € | 17 208 € | 0 € | 2786 € | 0 € | 0 € | 0 € | - | 2092 € | - | - | -6232 € | 0 € | -6232 € | - | 0 € | -6232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8626 € | 0 € | 1711 € | 83 661 € | 93 998 € | 0 € | 0 € | 2302 € | 2302 € | 96 300 € | - | 82 297 € | 26 795 € | 0 € | -12 792 € | 96 300 € | 96 300 € |
| 2020 | 21 669 € | 0 € | 1949 € | 75 296 € | 98 914 € | 0 € | 0 € | 5707 € | 5707 € | 104 621 € | - | 101 831 € | 0 € | 0 € | 2790 € | 104 621 € | 104 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 22 710 € | - | 4390 € | 9960 € | 8 |