| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 370 138 € | - | - | - | - | - | - | 233 476 € | 136 662 € | 140 787 € | 9715 € | 1436 € | 3677 € | 0 € | 0 € | 0 € | - | 2394 € | - | - | -18 475 € | 1000 € | -19 475 € | - | 0 € | -19 475 € |
| 2023 | 326 624 € | - | - | - | - | - | - | 270 554 € | 56 070 € | 67 105 € | 4566 € | 1068 € | 3339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 872 € | 0 € | -17 872 € | - | 0 € | -17 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2595 € | 0 € | 17 149 € | 88 775 € | 108 519 € | 0 € | 0 € | 1877 € | 1877 € | 110 396 € | - | 84 361 € | 18 279 € | 0 € | 7756 € | 110 396 € | 110 396 € |
| 2023 | 1522 € | 0 € | 25 204 € | 63 262 € | 89 988 € | 0 € | 0 € | 2381 € | 2381 € | 92 369 € | - | 61 138 € | 0 € | 0 € | 31 231 € | 92 369 € | 92 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 050 € | 17.1% | 9580 € | 20 180 € | 3-25% |
| 2023 | 58 110 € | 29.7% | 4950 € | 12 790 € | 40% |
| 2022 | 82 620 € | - | 3890 € | 12 440 € | 4 |