| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 577 731 € | - | - | - | - | - | - | 0 € | 577 731 € | 439 946 € | 119 322 € | 0 € | 29 154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 691 € | 0 € | -10 691 € | - | 0 € | -10 691 € |
| 2023 | 544 061 € | - | - | - | - | - | - | 0 € | 544 061 € | 427 806 € | 92 237 € | 0 € | 32 403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8385 € | 0 € | -8385 € | - | 0 € | -8385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3413 € | 0 € | 0 € | 18 768 € | 22 181 € | 0 € | 0 € | 0 € | 0 € | 22 181 € | - | 65 065 € | 0 € | 0 € | -42 884 € | 22 181 € | 22 181 € |
| 2023 | 5294 € | 0 € | 0 € | 18 416 € | 23 710 € | 0 € | 0 € | 4000 € | 4000 € | 27 710 € | - | 59 906 € | 0 € | 0 € | -32 196 € | 27 710 € | 27 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 020 € | 19.7% | 11 390 € | 32 760 € | 12+9% |
| 2023 | 56 000 € | 36.2% | 9410 € | 25 500 € | 11-8% |
| 2022 | 41 130 € | - | 7110 € | 18 670 € | 12 |