| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5808 € | - | - | - | - | - | - | 270 € | 5538 € | 0 € | 5600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 € | 0 € | -62 € | - | 0 € | -62 € |
| 2023 | 4720 € | - | - | - | - | - | - | 116 € | 4604 € | 0 € | 5839 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1235 € | 0 € | -1235 € | - | 0 € | -1235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2324 € | 0 € | 0 € | 0 € | 2324 € | 0 € | 0 € | 0 € | 0 € | 2324 € | - | 584 € | 0 € | 0 € | 1740 € | 2324 € | 2324 € |
| 2023 | 2025 € | 0 € | 300 € | 0 € | 2325 € | 0 € | 0 € | 0 € | 0 € | 2325 € | - | 523 € | 0 € | 0 € | 1802 € | 2325 € | 2325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 9.3% | 770 € | 1260 € | 10% |
| 2023 | 2250 € | 8.2% | 850 € | 1390 € | 10% |
| 2022 | 2080 € | - | 650 € | 1060 € | 1 |