| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 740 939 € | - | - | - | - | - | - | 669 345 € | 71 594 € | 72 049 € | 7645 € | 0 € | 17 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 285 € | 0 € | -25 285 € | - | 0 € | -25 285 € |
| 2023 | 614 772 € | - | - | - | - | - | - | 567 821 € | 46 951 € | 24 555 € | 6032 € | 13 036 € | 3175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 225 € | 0 € | 26 225 € | - | 0 € | 26 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 376 € | 0 € | 33 470 € | 65 821 € | 123 667 € | 0 € | 356 € | 55 995 € | 56 351 € | 180 018 € | - | 140 578 € | 15 753 € | 0 € | 23 687 € | 180 018 € | 180 018 € |
| 2023 | 24 730 € | 0 € | 15 830 € | 39 322 € | 79 882 € | 0 € | 48 € | 56 319 € | 56 367 € | 136 249 € | - | 75 726 € | 11 551 € | 0 € | 48 972 € | 136 249 € | 136 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 550 € | 30.4% | 16 270 € | 46 490 € | 16+14% |
| 2023 | 91 710 € | 180.1% | 9700 € | 37 410 € | 14+75% |
| 2022 | 32 740 € | - | 3740 € | 15 600 € | 8 |