| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 636 490 € | - | - | - | - | - | - | 497 955 € | 138 535 € | 0 € | 60 579 € | 5074 € | 927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 103 € | 9625 € | 72 478 € | - | 0 € | 72 478 € |
| 2023 | 900 727 € | - | - | - | - | - | - | 751 149 € | 149 578 € | 0 € | 70 943 € | 156 € | 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 116 € | 26 700 € | 51 416 € | - | 0 € | 51 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 201 € | 0 € | 49 552 € | 0 € | 186 753 € | 0 € | 0 € | 51 069 € | 51 069 € | 237 822 € | - | 17 697 € | 0 € | 0 € | 220 125 € | 237 822 € | 237 822 € |
| 2023 | 35 594 € | 0 € | 126 398 € | 0 € | 161 992 € | 0 € | 0 € | 57 459 € | 57 459 € | 219 451 € | - | 33 305 € | 0 € | 0 € | 186 146 € | 219 451 € | 219 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 240 € | 2.6% | 28 950 € | 43 850 € | 14-33% |
| 2023 | 63 580 € | 16.0% | 38 170 € | 59 420 € | 210% |
| 2022 | 75 690 € | - | 37 100 € | 58 070 € | 21 |