| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 886 510 € | - | - | - | - | - | - | 1 654 889 € | 231 621 € | 0 € | 23 702 € | 652 € | 35 599 € | 0 € | 0 € | 227 € | - | 43 667 € | - | - | 129 532 € | 1640 € | 127 892 € | - | 0 € | 127 892 € |
| 2023 | 1 460 095 € | - | - | - | - | - | - | 1 394 739 € | 65 356 € | 0 € | 34 617 € | 75 929 € | 27 772 € | 0 € | 0 € | 16 € | - | 44 619 € | - | - | 34 293 € | 0 € | 34 293 € | - | 0 € | 34 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 298 € | 0 € | 347 870 € | 69 103 € | 447 271 € | 154 181 € | 0 € | 955 966 € | 1 110 147 € | 1 557 418 € | - | 447 082 € | 456 313 € | 43 241 € | 610 782 € | 1 557 418 € | 1 514 177 € |
| 2023 | 41 951 € | 0 € | 248 176 € | 61 023 € | 351 150 € | 150 655 € | 0 € | 787 196 € | 937 851 € | 1 289 001 € | - | 537 100 € | 201 796 € | 39 715 € | 510 390 € | 1 289 001 € | 1 249 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 330 € | 1704.6% | 77 580 € | 127 690 € | 170% |
| 2023 | -4570 € | 105.3% | 72 640 € | 126 660 € | 17-23% |
| 2022 | 86 980 € | - | 61 930 € | 118 900 € | 22 |