| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 736 438 € | - | - | - | - | - | - | 635 487 € | 100 951 € | 0 € | 0 € | 2174 € | 2753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 372 € | 0 € | 100 372 € | - | 0 € | 100 372 € |
| 2024 | 610 811 € | - | - | - | - | - | - | 550 753 € | 60 058 € | 0 € | 0 € | 2306 € | 3136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 228 € | 0 € | 59 228 € | - | 0 € | 59 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 126 449 € | 0 € | 107 778 € | 29 735 € | 263 962 € | 0 € | 0 € | 280 052 € | 280 052 € | 544 014 € | - | 86 814 € | 0 € | 0 € | 457 200 € | 544 014 € | 544 014 € |
| 2024 | 241 234 € | 0 € | 72 789 € | 18 702 € | 332 725 € | 0 € | 0 € | 104 682 € | 104 682 € | 437 407 € | - | 80 579 € | 0 € | 0 € | 356 828 € | 437 407 € | 437 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 780 € | 87.1% | 28 780 € | 24 770 € | 40% |
| 2023 | 16 990 € | 224.8% | 32 970 € | 24 080 € | 4+33% |
| 2022 | -13 610 € | - | 9420 € | 7570 € | 3 |