SIA "X-agro" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	479 779 €	-	-	-	-	-	-	429 226 €	50 553 €	162 234 €	40 475 €	219 676 €	13 952 €	0 €	0 €	0 €	-	28 561 €	-	-	25 007 €	0 €	25 007 €	-	0 €	25 007 €
2023	450 656 €	-	-	-	-	-	-	400 797 €	49 859 €	34 746 €	32 909 €	74 573 €	10 875 €	0 €	0 €	0 €	-	28 856 €	-	-	17 046 €	0 €	17 046 €	-	0 €	17 046 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	83 911 €	0 €	261 867 €	21 583 €	367 361 €	0 €	0 €	610 441 €	610 441 €	977 802 €	-	141 884 €	287 958 €	0 €	547 960 €	977 802 €	977 802 €
2023	48 948 €	0 €	196 981 €	158 269 €	404 198 €	0 €	0 €	696 396 €	696 396 €	1 100 594 €	-	284 644 €	292 998 €	0 €	522 952 €	1 100 594 €	1 100 594 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	87 070 €	434.2%	8960 €	17 220 €	40%
2023	16 300 €	82.8%	6520 €	14 230 €	40%
2022	95 040 €	-	3990 €	10 170 €	4