| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 413 333 € | - | - | - | - | - | - | 381 541 € | 31 792 € | 0 € | 4920 € | 0 € | 841 € | 0 € | 0 € | 0 € | - | 25 410 € | - | - | 621 € | 0 € | 621 € | - | 0 € | 621 € |
| 2023 | 449 533 € | - | - | - | - | - | - | 457 394 € | -7861 € | 0 € | 6985 € | 0 € | 1153 € | 0 € | 0 € | 0 € | - | 24 845 € | - | - | -40 844 € | 0 € | -40 844 € | - | 0 € | -40 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 507 952 € | 37 076 € | 545 035 € | 0 € | 0 € | 41 890 € | 41 890 € | 586 925 € | - | 124 044 € | 0 € | 0 € | 462 881 € | 586 925 € | 586 925 € |
| 2023 | 105 € | 0 € | 503 410 € | 72 480 € | 575 995 € | 0 € | 0 € | 53 342 € | 53 342 € | 629 337 € | - | 167 077 € | 0 € | 0 € | 462 260 € | 629 337 € | 629 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 260 € | 49.8% | 4980 € | 16 850 € | 4-43% |
| 2023 | 86 170 € | 14.6% | 13 820 € | 35 770 € | 7-36% |
| 2022 | 75 220 € | - | 2330 € | 5360 € | 11 |