| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8003 € | - | - | - | - | - | - | 15 235 € | -7232 € | 0 € | 369 € | 3752 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3852 € | 200 € | -4052 € | - | 0 € | -4052 € |
| 2023 | 45 415 € | - | - | - | - | - | - | 67 968 € | -22 553 € | 0 € | 4752 € | 0 € | 1314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 619 € | 0 € | -28 619 € | - | 0 € | -28 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2498 € | 0 € | 62 € | 0 € | 2560 € | 0 € | 0 € | 5137 € | 5137 € | 7697 € | - | 4735 € | 0 € | 0 € | 2962 € | 7697 € | 7697 € |
| 2023 | 7016 € | 0 € | 773 € | 19 552 € | 27 341 € | 0 € | 0 € | 11 996 € | 11 996 € | 39 337 € | - | 26 079 € | 5444 € | 0 € | 7814 € | 39 337 € | 39 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3720 € | 81.4% | 1330 € | 2450 € | 20% |
| 2023 | 20 020 € | 41.7% | 7140 € | 13 620 € | 2-33% |
| 2022 | 34 340 € | - | 10 140 € | 17 770 € | 3 |