| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 145 € | - | - | - | - | - | - | 38 812 € | 23 333 € | 0 € | 3085 € | 0 € | 0 € | 0 € | 0 € | 149 € | - | 324 € | - | - | 20 073 € | 8068 € | 12 005 € | - | 0 € | 12 005 € |
| 2023 | 165 925 € | - | - | - | - | - | - | 34 579 € | 131 346 € | 0 € | 3565 € | 1000 € | 0 € | 0 € | 0 € | 149 € | - | 569 € | - | - | 128 361 € | 24 195 € | 104 166 € | - | 0 € | 104 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 998 € | 0 € | 39 633 € | 0 € | 40 631 € | 5999 € | 0 € | 877 € | 6876 € | 47 507 € | - | 11 355 € | 0 € | 0 € | 36 152 € | 47 507 € | 47 507 € |
| 2023 | 4657 € | 0 € | 56 851 € | 0 € | 61 508 € | 5850 € | 0 € | 6294 € | 12 144 € | 73 652 € | - | 12 029 € | 1956 € | 0 € | 59 667 € | 73 652 € | 73 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 370 € | 73.8% | 3660 € | 5980 € | 10% |
| 2023 | 70 160 € | 17.2% | 3660 € | 5960 € | 10% |
| 2022 | 59 840 € | - | 3660 € | 5850 € | 1 |