| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3167 € | - | - | - | - | - | - | 17 102 € | -13 935 € | 0 € | 5210 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 164 € | 0 € | -19 164 € | - | 0 € | -19 164 € |
| 2023 | 130 734 € | - | - | - | - | - | - | 106 247 € | 24 487 € | 0 € | 6759 € | 4 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 723 € | 0 € | 17 723 € | - | 0 € | 17 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 193 € | 0 € | 4461 € | 0 € | 28 654 € | 0 € | 0 € | 0 € | 0 € | 28 654 € | - | 24 930 € | 21 287 € | 0 € | -17 563 € | 28 654 € | 28 654 € |
| 2023 | 24 728 € | 0 € | 6265 € | 740 € | 31 733 € | 0 € | 0 € | 0 € | 0 € | 31 733 € | - | 25 400 € | 4732 € | 0 € | 1601 € | 31 733 € | 31 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9770 € | 82.8% | 2370 € | 5310 € | 2-50% |
| 2023 | 56 820 € | 15.2% | 10 310 € | 22 110 € | 40% |
| 2022 | 67 000 € | - | 12 810 € | 27 390 € | 4 |