| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 641 608 € | - | - | - | - | - | - | 340 586 € | 301 022 € | 171 176 € | 109 935 € | 331 895 € | 299 291 € | 0 € | 0 € | 0 € | - | 7941 € | - | - | 44 574 € | 4250 € | 40 324 € | - | 0 € | 40 324 € |
| 2023 | 577 917 € | - | - | - | - | - | - | 352 270 € | 225 647 € | 150 039 € | 103 742 € | 314 207 € | 233 320 € | 0 € | 0 € | 0 € | - | 10 072 € | - | - | 42 681 € | 2500 € | 40 181 € | - | 0 € | 40 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 645 € | 0 € | 42 167 € | 37 822 € | 98 634 € | 2800 € | 0 € | 185 530 € | 188 330 € | 286 964 € | - | 56 669 € | 25 588 € | 0 € | 204 707 € | 286 964 € | 286 964 € |
| 2023 | 2119 € | 0 € | 47 704 € | 76 000 € | 125 823 € | 0 € | 0 € | 218 299 € | 218 299 € | 344 122 € | - | 74 384 € | 88 355 € | 0 € | 181 383 € | 344 122 € | 344 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 950 € | 9.9% | 40 460 € | 90 050 € | 29-15% |
| 2023 | 131 850 € | 2.5% | 35 850 € | 94 420 € | 34-6% |
| 2022 | 128 630 € | - | 35 160 € | 88 470 € | 36 |