| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 835 € | - | - | - | - | - | - | 169 681 € | 114 154 € | 12 676 € | 22 250 € | 617 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 583 € | 7958 € | 71 625 € | - | 0 € | 71 625 € |
| 2023 | 239 475 € | - | - | - | - | - | - | 149 164 € | 90 311 € | 15 010 € | 12 209 € | 0 € | 1251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 841 € | 3913 € | 57 928 € | - | 0 € | 57 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 043 € | 0 € | 13 359 € | 525 € | 89 927 € | 0 € | 0 € | 67 150 € | 67 150 € | 157 077 € | - | 24 724 € | 0 € | 0 € | 132 353 € | 157 077 € | 157 077 € |
| 2023 | 18 002 € | 0 € | 6356 € | 436 € | 24 794 € | 0 € | 0 € | 73 116 € | 73 116 € | 97 910 € | - | 5349 € | 0 € | 0 € | 92 561 € | 97 910 € | 97 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 990 € | 7.4% | 7830 € | 16 840 € | 5+25% |
| 2023 | 52 880 € | 15.4% | 6600 € | 13 580 € | 4-33% |
| 2022 | 62 500 € | - | 8090 € | 17 750 € | 6 |