| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 032 € | - | - | - | - | - | - | 38 703 € | 32 329 € | 0 € | 5905 € | 18 € | 2223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 219 € | 161 € | 24 058 € | - | 0 € | 24 058 € |
| 2023 | 52 123 € | - | - | - | - | - | - | 33 162 € | 18 961 € | 0 € | 4812 € | 28 € | 2379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 798 € | 128 € | 11 670 € | - | 0 € | 11 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 018 € | 0 € | 9970 € | 68 € | 81 056 € | 0 € | 0 € | 35 757 € | 35 757 € | 116 813 € | - | 4894 € | 0 € | 0 € | 111 919 € | 116 813 € | 116 813 € |
| 2023 | 52 454 € | 0 € | 7469 € | 75 € | 59 998 € | 0 € | 0 € | 31 957 € | 31 957 € | 91 955 € | - | 4094 € | 0 € | 0 € | 87 861 € | 91 955 € | 91 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 770 € | 28.0% | 2400 € | 4940 € | 20% |
| 2023 | 13 880 € | 13.1% | 2420 € | 4360 € | 20% |
| 2022 | 12 270 € | - | 2430 € | 4250 € | 2 |