| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 361 € | 0 € | 0 € | 0 € | 0 € | 153 € | 0 € | - | - | - | - | - | 26 398 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3190 € | 0 € | -3190 € | - | 0 € | -3190 € |
| 2023 | 18 061 € | 0 € | 0 € | 0 € | 0 € | 153 € | 0 € | - | - | - | - | - | 17 866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 € | 0 € | 42 € | - | 0 € | 42 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 € | 0 € | 13 486 € | 6596 € | 20 277 € | 0 € | 0 € | 18 098 € | 18 098 € | 38 375 € | - | 17 € | 42 292 € | 0 € | -3934 € | 38 375 € | 38 375 € |
| 2023 | 45 € | 0 € | 12 516 € | 6596 € | 19 157 € | 0 € | 0 € | 20 963 € | 20 963 € | 40 120 € | - | 115 € | 40 749 € | 0 € | -744 € | 40 120 € | 40 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1480 € | 262.6% | 30 € | 40 € | 10% |
| 2023 | 910 € | 658.3% | 30 € | 40 € | 10% |
| 2022 | 120 € | - | 30 € | 40 € | 1 |