| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4095 € | - | - | - | - | - | - | 7665 € | -3570 € | 0 € | 17 596 € | 0 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 301 € | 1 € | -21 302 € | - | 0 € | -21 302 € |
| 2024 | 9370 € | - | - | - | - | - | - | 7848 € | 1522 € | 0 € | 14 990 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 604 € | 1 € | -13 605 € | - | 0 € | -13 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 979 € | 0 € | 51 950 € | 0 € | 62 929 € | 0 € | 0 € | 10 500 € | 10 500 € | 73 429 € | - | 926 € | 0 € | 0 € | 72 503 € | 73 429 € | 73 429 € |
| 2024 | 23 064 € | 0 € | 58 200 € | 0 € | 81 264 € | 0 € | 0 € | 13 614 € | 13 614 € | 94 878 € | - | 1073 € | 0 € | 0 € | 93 805 € | 94 878 € | 94 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5370 € | 22.9% | 890 € | 2830 € | 10% |
| 2023 | 4370 € | 68.1% | 740 € | 2560 € | 10% |
| 2022 | 2600 € | - | 540 € | 2170 € | 1 |