| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 865 790 € | - | - | - | - | - | - | 796 426 € | 69 364 € | 32 727 € | 87 795 € | 110 066 € | 58 852 € | 0 € | 0 € | 398 € | - | 5857 € | - | - | -5403 € | 7364 € | -12 767 € | - | 0 € | -12 767 € |
| 2023 | 522 662 € | - | - | - | - | - | - | 540 727 € | -18 065 € | 2214 € | 23 400 € | 62 890 € | 8383 € | 0 € | 0 € | 0 € | - | 941 € | - | - | 9887 € | 0 € | 9887 € | - | 0 € | 9887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 247 € | 0 € | 119 866 € | 53 384 € | 183 497 € | 0 € | 0 € | 780 779 € | 780 779 € | 964 276 € | - | 178 617 € | 25 239 € | 0 € | 760 420 € | 964 276 € | 964 276 € |
| 2023 | 173 € | 0 € | 241 832 € | 49 159 € | 291 164 € | 0 € | 0 € | 678 972 € | 678 972 € | 970 136 € | - | 196 948 € | 0 € | 0 € | 773 188 € | 970 136 € | 970 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 920 € | 17.2% | 13 890 € | 23 600 € | 7-13% |
| 2023 | 60 490 € | 49.3% | 14 860 € | 20 800 € | 8+14% |
| 2022 | 119 290 € | - | 7350 € | 16 990 € | 7 |