| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 416 840 € | - | - | - | - | - | - | 285 252 € | 131 588 € | 16 413 € | 59 432 € | 0 € | 2557 € | 0 € | 0 € | 0 € | - | 134 393 € | - | - | -81 207 € | 0 € | -81 207 € | - | 0 € | -81 207 € |
| 2024 | 208 063 € | - | - | - | - | - | - | 213 785 € | -5722 € | 16 413 € | 166 383 € | 0 € | 3443 € | 0 € | 0 € | 0 € | - | 133 819 € | - | - | -325 780 € | 0 € | -325 780 € | - | 0 € | -325 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7100 € | 0 € | 628 354 € | 78 156 € | 713 610 € | 1 810 699 € | 0 € | 249 223 € | 2 059 922 € | 2 773 532 € | - | 6 359 492 € | 2 500 000 € | 0 € | -6 085 960 € | 2 773 532 € | 2 773 532 € |
| 2024 | 15 246 € | 0 € | 375 636 € | 69 027 € | 459 909 € | 1 786 699 € | 0 € | 265 637 € | 2 052 336 € | 2 512 245 € | - | 6 016 998 € | 2 500 000 € | 0 € | -6 004 753 € | 2 512 245 € | 2 512 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 540 € | 4.6% | 19 870 € | 41 910 € | 8-11% |
| 2023 | 89 660 € | 8.2% | 24 550 € | 48 860 € | 90% |
| 2022 | 82 900 € | - | 22 070 € | 40 910 € | 9 |