| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 325 € | - | - | - | - | - | - | 74 535 € | 16 790 € | 11 610 € | 543 € | 0 € | 6834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2197 € | 0 € | -2197 € | - | 0 € | -2197 € |
| 2023 | 304 350 € | - | - | - | - | - | - | 218 950 € | 85 400 € | 26 165 € | 20 624 € | 0 € | 2015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 596 € | 0 € | 36 596 € | - | 0 € | 36 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 782 € | 0 € | 2748 € | 17 420 € | 51 950 € | 0 € | 0 € | 8516 € | 8516 € | 60 466 € | - | 30 694 € | 0 € | 0 € | 29 772 € | 60 466 € | 60 466 € |
| 2023 | 28 340 € | 0 € | 3150 € | 0 € | 31 490 € | 0 € | 0 € | 19 522 € | 19 522 € | 51 012 € | - | 19 043 € | 0 € | 0 € | 31 969 € | 51 012 € | 51 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 000 € | 64.4% | 420 € | 720 € | - |
| 2023 | 47 800 € | 174.2% | 1560 € | 2570 € | - |
| 2022 | 17 430 € | - | 220 € | 710 € | - |