| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 971 € | - | - | - | - | - | - | 19 256 € | 22 715 € | 18 763 € | 1799 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 2090 € | 0 € | 2090 € | - | 0 € | 2090 € |
| 2023 | 53 953 € | - | - | - | - | - | - | 15 102 € | 38 851 € | 42 434 € | 1701 € | 661 € | 0 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -4677 € | 0 € | -4677 € | - | 0 € | -4677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 887 € | 0 € | 4793 € | 0 € | 5680 € | 0 € | 0 € | 456 € | 456 € | 6136 € | - | 4043 € | 0 € | 0 € | 2093 € | 6136 € | 6136 € |
| 2023 | -3 € | 0 € | 9158 € | 0 € | 9155 € | 0 € | 0 € | 958 € | 958 € | 10 113 € | - | 10 110 € | 0 € | 0 € | 3 € | 10 113 € | 10 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9120 € | 54.4% | 3150 € | 5370 € | 3-25% |
| 2023 | 20 000 € | 39.6% | 4110 € | 9760 € | 4-20% |
| 2022 | 14 330 € | - | 3860 € | 8450 € | 5 |